
| Year | Investment Value | Intrest(Year) | Total Intrest | Invested Capital |
|---|---|---|---|---|
| 1 | $11,800 | $600 | $599 | $11,201 |
| 2 | $13,708 | $708 | $2,506 | $11,202 |
| 3 | $15,730 | $822 | $4,527 | $11,203 |
| 4 | $17,874 | $944 | $6,670 | $11,204 |
| 5 | $20,147 | $1,072 | $8,942 | $11,205 |
| 6 | $22,556 | $1,209 | $11,350 | $11,206 |
| 7 | $25,109 | $1,353 | $13,902 | $11,207 |
| 8 | $27,815 | $1,507 | $16,607 | $11,208 |
| 9 | $30,684 | $1,669 | $19,475 | $11,209 |
| 10 | $33,725 | $1,841 | $22,515 | $11,210 |